Honest worksheets show every input label and refuse to pretend they are live quotes or official decisions.

subtotal = sum(line items); total = subtotal × (1 + contingency%); monthly = total ÷ months.

Mixing currencies, treating example presets as guarantees, and forgetting contingency or opportunity cost.